County Profile for Cass - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 31,005,881 Total Charges 68,275,309
Fixed Assets 30,115,180 Contract Allowance 26,601,173
Other Assets 7,957,858 Operating Revenue 41,674,136
Total Assets 69,078,919 Operating Expenses 48,033,677
Current Liabilities 5,964,528 Operating Margin -6,359,541
Long Term Liabilities 35,810,913 Other Income 8,926,468
Total Equity 27,303,478 Other Expense 0
Total Liabilities and Equity 69,078,919 Net Profit or Loss 2,566,927

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $83,851 Revenue per Bed $1,894,279 Revenue per Person $41,674,136
Net Margin per Discharge ($12,796) Net Margin per Bed ($289,070) Net Margin per Person ($6,359,541)
Net Profit per Discharge $5,165 Net Profit per Bed $116,679 Net Profit per Person $2,566,927
Net Fixed Assets per Discharge $60,594 Net Fixed Assets per Bed $1,368,872 Net Fixed Assets per Bed $30,115,180
Long Term Debt per Discharge $72,054 Long Term Debt per Bed $1,627,769 Long Term Debt per Person $35,810,913
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 42.0 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,628 Net Fixed Assets 1,193 Population Estimate 1,151
Total Revenue 1,406 Long Term Liabilities 767 Total Patient Discharges 1,870
Net Margin 2,777 Total Patient Beds 2,130
Net Profit or Loss 1,035

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,259,446 1,809,097 2.9072
31 Intensive Care Unit 858,661 467,829 1.8354
32 Coronary Care Unit 0 0
43 Nursery 272,780 161,110 1.6931
44 Skilled Nursing Care 0 0
50 Operating Room 3,335,163 7,484,788 0.4456
51 Recovery Room 0 0
52 Labor and Delivery Room 134,151 363,871 0.3687

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,487,791 13 Nursing Administration 675,573
02,03 Captial Related - Movable Equipment 922,876 14 Central Services and Supply 0
04 Employee Benefits 5,439,581 15 Pharmacy 0
05 Administrative and General 4,808,778 16 Medical Records and Medical Library 540,148
06 Maintenance and Repairs 668,765 17 Social Services 200,256
07 Operation of Plant 319,402 18 Other General Service Expense 52,977
08,09 Laundry, Linen and Housekeeping 800,587 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 729,169 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,645,903

County Profile for Cass - 2016